County Profile for Strafford - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 120,912,581 Total Charges 1,095,869,577
Fixed Assets 202,221,486 Contract Allowance 682,565,596
Other Assets 254,767,476 Operating Revenue 413,303,981
Total Assets 577,901,543 Operating Expenses 370,160,459
Current Liabilities 89,549,989 Operating Margin 43,143,522
Long Term Liabilities 139,463,410 Other Income 20,693,686
Total Equity 348,888,144 Other Expense 47,596,616
Total Liabilities and Equity 577,901,543 Net Profit or Loss 16,240,592

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,468 Revenue per Bed $2,551,259 Revenue per Person $413,303,981
Net Margin per Discharge $4,120 Net Margin per Bed $266,318 Net Margin per Person $43,143,522
Net Profit per Discharge $1,551 Net Profit per Bed $100,251 Net Profit per Person $16,240,592
Net Fixed Assets per Discharge $19,311 Net Fixed Assets per Bed $1,248,281 Net Fixed Assets per Bed $202,221,486
Long Term Debt per Discharge $13,318 Long Term Debt per Bed $860,885 Long Term Debt per Person $139,463,410
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 446 Net Fixed Assets 397 Population Estimate 1,151
Total Revenue 403 Long Term Liabilities 372 Total Patient Discharges 553
Net Margin 166 Total Patient Beds 684
Net Profit or Loss 495

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 53,724,156 45,980,026 1.1684
31 Intensive Care Unit 9,263,322 12,007,208 0.7715
32 Coronary Care Unit 0 0
43 Nursery 3,175,204 4,476,303 0.7093
44 Skilled Nursing Care 0 0
50 Operating Room 29,127,762 100,023,268 0.2912
51 Recovery Room 3,206,367 12,272,014 0.2613
52 Labor and Delivery Room 4,277,918 7,635,943 0.5602

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,932,040 13 Nursing Administration 3,785,996
02,03 Captial Related - Movable Equipment 11,252,314 14 Central Services and Supply 1,562,784
04 Employee Benefits 45,966,417 15 Pharmacy 9,905,250
05 Administrative and General 65,458,182 16 Medical Records and Medical Library 4,022,289
06 Maintenance and Repairs 0 17 Social Services 2,416,791
07 Operation of Plant 11,975,707 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,890,918 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,913,094 20,21,22,23 Education Programs 116,705
Total General Service Cost Centers 185,198,487

County Profile for Strafford - 2015